2 Bed Flat, R2SA, Edinburgh, EH10 £1,582 cashflow/mo
Gillespie Crescent, Edinburgh, EH10 - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 225%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £173 |
Occupancy | 86% |
Gross Rent | £4,508 |
| |
Platform fees | £676 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,917 |
Cashflow/mo | £1,591 |
| |
Deposit | £3,420 |
Dressing costs | £5,000 |
Total Cash In | £8,420 |
| |
Cashflow/yr | £19,092 |
ROI | 227% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.