2 Bed Flat, R2SA, Basildon, SS14 £1,089 cashflow/mo
Broadhurst Place, Basildon - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 261%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,474 |
Cashflow/mo | £1,082 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £12,984 |
ROI | 260% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.