4 Bed Detached House, R2SA, Harwich, CO12 £501 cashflow/mo
Harwich Road, Harwich, Essex, CO12 - 2 views - 3 months ago
R2SA
ROI: 83%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,017 |
Cashflow/mo | £496 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £5,952 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.