3 Bed Terraced House, R2SA, Newcastle upon Tyne, NE13 £123 cashflow/mo
Speckledwood Way, Newcastle Upon Tyne - 1 views - 3 months ago
R2SA
ROI: 24%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £97 |
Occupancy | 70% |
Gross Rent | £2,065 |
| |
Platform fees | £310 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £1,950 |
Cashflow/mo | £115 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £1,380 |
ROI | 22% |
Payback Period | 54 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.