1 Bed Flat, R2SA, London, E1W £941 cashflow/mo
Discovery Walk, Wapping - 1 views - 4 months ago
R2SA
ROI: 166%
Cashflows
AI score: 62/100. This may not be accurate, please check manually.
Nightly rate | £154 |
Occupancy | 75% |
Gross Rent | £3,498 |
| |
Platform fees | £525 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,499 |
Total running costs | £2,564 |
Cashflow/mo | £933 |
| |
Deposit | £1,785 |
Dressing costs | £5,000 |
Total Cash In | £6,785 |
| |
Cashflow/yr | £11,196 |
ROI | 165% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.