3 Bed Flat, R2SA, London, N11 £822 cashflow/mo
Brownlow Road, London, N11 - 3 months ago
R2SA
ROI: 125%
Cashflows
Nightly rate | £183 |
Occupancy | 74% |
Gross Rent | £4,133 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,150 |
Total running costs | £3,310 |
Cashflow/mo | £823 |
| |
Deposit | £2,884 |
Dressing costs | £5,000 |
Total Cash In | £7,884 |
| |
Cashflow/yr | £9,876 |
ROI | 125% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.