1 Bed Flat, R2SA, Cambridge, CB3 £853 cashflow/mo
Knights Park, Cambridge, CB3, [REF: bBC2gp] - 4 months ago
R2SA
Quick Payback
ROI: 205%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £168 |
Occupancy | 70% |
Gross Rent | £3,577 |
| |
Platform fees | £537 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,727 |
Cashflow/mo | £850 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £10,200 |
ROI | 204% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.