3 Bed Flat, R2SA, London, N3 £472 cashflow/mo
Regent Court, Ballards Lane, N3 - 3 months ago
R2SA
ROI: 69%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £183 |
Occupancy | 74% |
Gross Rent | £4,133 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,660 |
Cashflow/mo | £473 |
| |
Deposit | £3,173 |
Dressing costs | £5,000 |
Total Cash In | £8,173 |
| |
Cashflow/yr | £5,676 |
ROI | 69% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.