1 Bed Flat, R2SA, Cardiff, CF14 £1,392 cashflow/mo
Caerphilly Road, Birchgrove, Cardiff, CF14 4BB - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 274%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,058 |
Cashflow/mo | £1,391 |
| |
Deposit | £1,095 |
Dressing costs | £5,000 |
Total Cash In | £6,095 |
| |
Cashflow/yr | £16,692 |
ROI | 274% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.