2 Bed Flat, R2SA, Colchester, CO1 £855 cashflow/mo
High Street, Colchester, Essex, CO1 - 2 views - 3 months ago
R2SA
ROI: 164%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £132 |
Occupancy | 70% |
Gross Rent | £2,811 |
| |
Platform fees | £422 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,962 |
Cashflow/mo | £849 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £10,188 |
ROI | 162% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.