3 Bed Flat, R2SA, Wakefield, WF1 £816 cashflow/mo
Thornes Lane, Wakefield, West Yorkshire - 2 views - 3 months ago
R2SA
ROI: 161%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £130 |
Occupancy | 66% |
Gross Rent | £2,593 |
| |
Platform fees | £389 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,779 |
Cashflow/mo | £814 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £9,768 |
ROI | 160% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.