2 Bed Flat, R2SA, Edinburgh, EH9 £1,086 cashflow/mo
1628L Mayfield Gardens, Edinburgh, EH9 2BX - 3 views - 3 months ago
R2SA
Quick Payback
ROI: 209%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £158 |
Occupancy | 70% |
Gross Rent | £3,364 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,225 |
Total running costs | £2,270 |
Cashflow/mo | £1,094 |
| |
Deposit | £1,225 |
Dressing costs | £5,000 |
Total Cash In | £6,225 |
| |
Cashflow/yr | £13,128 |
ROI | 211% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.