3 Bed Detached House, R2SA, Newport, NP18 £570 cashflow/mo
Grenadier Drive, Langstone, Newport, NP18 - 1 views - 3 months ago
R2SA
ROI: 101%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £159 |
Occupancy | 63% |
Gross Rent | £3,059 |
| |
Platform fees | £459 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,495 |
Total running costs | £2,494 |
Cashflow/mo | £565 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £6,780 |
ROI | 100% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.