3 Bed Detached House, R2SA, Newport, NP18 £842 cashflow/mo
Grenadier Drive, Langstone, Newport, NP18 - 2 views - 3 months ago
R2SA
ROI: 149%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,495 |
Total running costs | £2,543 |
Cashflow/mo | £842 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £10,104 |
ROI | 149% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.