2 Bed Terraced House, R2SA, Cambridge, CB23 £513 cashflow/mo
Morden Road, Papworth Everard, CB23 - 3 months ago
R2SA
ROI: 95%
Cashflows
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,080 |
Cashflow/mo | £518 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £6,216 |
ROI | 96% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.