2 Bed Flat, R2SA, Bristol, BS10 £454 cashflow/mo
Marissal Road, Henbury, Bristol - 3 months ago
R2SA
ROI: 81%
Cashflows
Nightly rate | £127 |
Occupancy | 70% |
Gross Rent | £2,704 |
| |
Platform fees | £406 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,246 |
Cashflow/mo | £458 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £5,496 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.