2 Bed Flat, R2SA, Gloucester, GL1 £771 cashflow/mo
104 Friary House, Southgate Street - 3 months ago
R2SA
ROI: 145%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £144 |
Occupancy | 70% |
Gross Rent | £3,066 |
| |
Platform fees | £460 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,295 |
Cashflow/mo | £771 |
| |
Deposit | £1,378 |
Dressing costs | £5,000 |
Total Cash In | £6,378 |
| |
Cashflow/yr | £9,252 |
ROI | 145% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.