2 Bed Flat, R2SA, Cambridge, CB3 £1,007 cashflow/mo
Madingley Road, Cambridge, CB3 - 8 views - 3 months ago
R2SA
ROI: 151%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £229 |
Occupancy | 70% |
Gross Rent | £4,876 |
| |
Platform fees | £731 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,600 |
Total running costs | £3,872 |
Cashflow/mo | £1,004 |
| |
Deposit | £2,990 |
Dressing costs | £5,000 |
Total Cash In | £7,990 |
| |
Cashflow/yr | £12,048 |
ROI | 151% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.