1 Bed Flat, R2SA, Harrow, HA3 £1,572 cashflow/mo
Shaftesbury Avenue, Kenton - 1 views - 3 months ago
R2SA
Quick Payback
ROI: 271%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,495 |
Total running costs | £2,671 |
Cashflow/mo | £1,566 |
| |
Deposit | £1,960 |
Dressing costs | £5,000 |
Total Cash In | £6,960 |
| |
Cashflow/yr | £18,792 |
ROI | 270% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.