2 Bed Flat, R2SA, Leeds, LS10 £892 cashflow/mo
Waterloo Apartments - 4 months ago
R2SA
ROI: 169%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,025 |
Total running costs | £2,000 |
Cashflow/mo | £896 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £10,752 |
ROI | 170% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.