2 Bed Detached House, R2SA, TR10 £1,410 cashflow/mo
Mabe Burnthouse, Penryn - 3 views - 4 months ago
R2SA
Quick Payback
ROI: 247%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,061 |
Cashflow/mo | £1,410 |
| |
Deposit | £1,840 |
Dressing costs | £5,000 |
Total Cash In | £6,840 |
| |
Cashflow/yr | £16,920 |
ROI | 247% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.