2 Bed House, R2SA, Colchester, CO2 £1,110 cashflow/mo
Cedars Rd, Colchester, CO2 - 2 views - 4 months ago
R2SA
Quick Payback
ROI: 215%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £999 |
Total running costs | £2,006 |
Cashflow/mo | £1,103 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £13,236 |
ROI | 213% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.