2 Bed Flat, R2SA, Belvedere, DA17 £982 cashflow/mo
The Chestnuts, Albert Road, Belvedere, DA17 - 2 views - 3 months ago
R2SA
ROI: 172%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £173 |
Occupancy | 70% |
Gross Rent | £3,683 |
| |
Platform fees | £553 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,693 |
Cashflow/mo | £991 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £11,892 |
ROI | 174% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.