2 Bed Terraced House, R2SA, Cardiff, CF11 £934 cashflow/mo
Waterhouse Drive, Cardiff(City), CF11 - 3 months ago
R2SA
ROI: 175%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £145 |
Occupancy | 70% |
Gross Rent | £3,087 |
| |
Platform fees | £463 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,153 |
Cashflow/mo | £934 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £11,208 |
ROI | 175% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.