3 Bed Flat, R2SA, Musselburgh, EH21 £1,912 cashflow/mo
1 , Futures Court , EH21 8WT - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 361%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £205 |
Occupancy | 70% |
Gross Rent | £4,365 |
| |
Platform fees | £655 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,445 |
Cashflow/mo | £1,920 |
| |
Deposit | £1,350 |
Dressing costs | £5,000 |
Total Cash In | £6,350 |
| |
Cashflow/yr | £23,040 |
ROI | 363% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.