2 Bed Terraced House, R2SA, Dover, CT16 £1,395 cashflow/mo
Balfour Road, Dover, Kent, CT16 - 3 views - 3 months ago
R2SA
Quick Payback
ROI: 262%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £190 |
Occupancy | 61% |
Gross Rent | £3,511 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,117 |
Cashflow/mo | £1,394 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £16,728 |
ROI | 262% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.