1 Bed Flat, R2SA, Harrogate, HG1 £1,452 cashflow/mo
Apt 17, 47-49 East Parade #250926 - 4 views - 3 months ago
R2SA
Quick Payback
ROI: 349%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £166 |
Occupancy | 67% |
Gross Rent | £3,383 |
| |
Platform fees | £507 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £886 |
Total running costs | £1,934 |
Cashflow/mo | £1,449 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £17,388 |
ROI | 348% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.