3 Bed House, R2SA, TN1 £554 cashflow/mo
Camden Road, Tunbridge Wells, Kent - 2 views - 3 months ago
R2SA
ROI: 97%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £133 |
Occupancy | 72% |
Gross Rent | £2,923 |
| |
Platform fees | £438 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,395 |
Total running costs | £2,374 |
Cashflow/mo | £549 |
| |
Deposit | £1,840 |
Dressing costs | £5,000 |
Total Cash In | £6,840 |
| |
Cashflow/yr | £6,588 |
ROI | 96% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.