3 Bed House, R2SA, TN1 £472 cashflow/mo
Camden Road, Tunbridge Wells, Kent - 2 views - 4 months ago
R2SA
ROI: 83%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,395 |
Total running costs | £2,360 |
Cashflow/mo | £472 |
| |
Deposit | £1,840 |
Dressing costs | £5,000 |
Total Cash In | £6,840 |
| |
Cashflow/yr | £5,664 |
ROI | 83% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.