2 Bed Terraced House, R2SA, Bath, BA2 £1,312 cashflow/mo
Greendown Place, BA2 5DD - 1 views - 4 months ago
R2SA
Quick Payback
ROI: 226%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,691 |
Cashflow/mo | £1,312 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £15,744 |
ROI | 226% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.