3 Bed Terraced House, R2SA, Kidlington, OX5 £941 cashflow/mo
The Ridings, Kidlington - 1 views - 4 months ago
R2SA
ROI: 161%
Cashflows
AI score: 35/100. This may not be accurate, please check manually.
Nightly rate | £173 |
Occupancy | 70% |
Gross Rent | £3,683 |
| |
Platform fees | £553 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,743 |
Cashflow/mo | £941 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £11,292 |
ROI | 161% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.