3 Bed Terraced House, R2SA, Bristol, BS20 £1,289 cashflow/mo
Newhaven Road, Portishead, Bristol, Somerset, BS20 - 3 months ago
R2SA
Quick Payback
ROI: 222%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,027 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,744 |
Cashflow/mo | £1,282 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £15,384 |
ROI | 221% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.