1 Bed Flat, R2SA, Uxbridge, UB10 £640 cashflow/mo
Aylsham Drive, Ickenham, UB10 - 3 months ago
R2SA
ROI: 119%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £167 |
Occupancy | 55% |
Gross Rent | £2,794 |
| |
Platform fees | £419 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,159 |
Cashflow/mo | £634 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £7,608 |
ROI | 118% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.