3 Bed Terraced House, R2SA, Harrow, HA3 £517 cashflow/mo
Carmelite Road, Harrow - 1 views - 4 months ago
R2SA
ROI: 82%
Cashflows
AI score: 70/100. This may not be accurate, please check manually.
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,315 |
Cashflow/mo | £517 |
| |
Deposit | £2,539 |
Dressing costs | £5,000 |
Total Cash In | £7,539 |
| |
Cashflow/yr | £6,204 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.