4 Bed Bungalow, R2SA, Harwich, CO12 £851 cashflow/mo
Newport Close, Harwich, Essex, CO12 - 1 views - 3 months ago
R2SA
ROI: 150%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,667 |
Cashflow/mo | £846 |
| |
Deposit | £1,800 |
Dressing costs | £5,000 |
Total Cash In | £6,800 |
| |
Cashflow/yr | £10,152 |
ROI | 149% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.