3 Bed Terraced House, R2SA, Carmarthen, SA31 £571 cashflow/mo
3 St Davids Street, Carmarthen - 4 views - 4 months ago
R2SA
ROI: 116%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £106 |
Occupancy | 70% |
Gross Rent | £2,257 |
| |
Platform fees | £339 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £800 |
Total running costs | £1,679 |
Cashflow/mo | £578 |
| |
Deposit | £925 |
Dressing costs | £5,000 |
Total Cash In | £5,925 |
| |
Cashflow/yr | £6,936 |
ROI | 117% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.