3 Bed Semi-Detached House, R2SA, Edinburgh, EH6 £1,773 cashflow/mo
Gretna Mews, Edinburgh, EH6 - 3 views - 4 months ago
R2SA
Quick Payback
ROI: 387%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £175 |
Occupancy | 85% |
Gross Rent | £4,498 |
| |
Platform fees | £675 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,715 |
Cashflow/mo | £1,783 |
| |
Deposit | £500 |
Dressing costs | £5,000 |
Total Cash In | £5,500 |
| |
Cashflow/yr | £21,396 |
ROI | 389% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.