1 Bed Flat, R2SA, Richmond, TW9 £1,790 cashflow/mo
Sandycombe Road, Richmond, TW9 - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 328%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £211 |
Occupancy | 68% |
Gross Rent | £4,337 |
| |
Platform fees | £651 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,541 |
Cashflow/mo | £1,796 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £21,552 |
ROI | 329% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.