2 Bed Flat, R2SA, Wembley, HA9 £76 cashflow/mo
High Road, Wembley, HA9 - 49 views - 3 months ago
R2SA
ROI: 12%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 72% |
Gross Rent | £3,070 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,001 |
Cashflow/mo | £69 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £828 |
ROI | 11% |
Payback Period | 106 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.