1 Bed Flat, R2SA, Wembley, HA9 £526 cashflow/mo
High Road, Wembley, HA9 - 1 views - 4 months ago
R2SA
ROI: 90%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 72% |
Gross Rent | £3,070 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,551 |
Cashflow/mo | £519 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £6,228 |
ROI | 89% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.