1 Bed Flat, R2SA, Richmond, TW9 £1,340 cashflow/mo
Cedar House,
35 Melliss Avenue, TW9 - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 220%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £211 |
Occupancy | 68% |
Gross Rent | £4,337 |
| |
Platform fees | £651 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,991 |
Cashflow/mo | £1,346 |
| |
Deposit | £2,308 |
Dressing costs | £5,000 |
Total Cash In | £7,308 |
| |
Cashflow/yr | £16,152 |
ROI | 221% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.