3 Bed Detached House, R2SA, Johnstone, PA6 £651 cashflow/mo
Back O' Hill, Crosslee - 4 months ago
R2SA
ROI: 117%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,692 |
Cashflow/mo | £651 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £7,812 |
ROI | 117% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.