3 Bed House, R2SA, Stratford-upon-Avon, CV37 £804 cashflow/mo
Feldon Way, Stratford-Upon-Avon - 1 views - 4 months ago
R2SA
ROI: 143%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,403 |
| |
Platform fees | £510 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,601 |
Cashflow/mo | £802 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £9,624 |
ROI | 143% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.