1 Bed Flat, R2SA, Surbiton, KT5 £1,104 cashflow/mo
Addison Gardens - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 209%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £158 |
Occupancy | 70% |
Gross Rent | £3,364 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,209 |
Total running costs | £2,254 |
Cashflow/mo | £1,110 |
| |
Deposit | £1,345 |
Dressing costs | £5,000 |
Total Cash In | £6,345 |
| |
Cashflow/yr | £13,320 |
ROI | 210% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.