3 Bed Semi-Detached House, R2SA, Bradford, BD5 £892 cashflow/mo
Northdale Crescent, Bradford, BD5 - 6 views - 3 months ago
R2SA
ROI: 174%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,853 |
| |
Platform fees | £428 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,968 |
Cashflow/mo | £885 |
| |
Deposit | £1,154 |
Dressing costs | £5,000 |
Total Cash In | £6,154 |
| |
Cashflow/yr | £10,620 |
ROI | 173% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.