2 Bed Flat, R2SA, Cardiff, CF10 £1,954 cashflow/mo
Celestia, Cardiff Bay - 2 views - 4 months ago
R2SA
Quick Payback
ROI: 371%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,228 |
| |
Platform fees | £634 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,095 |
Total running costs | £2,270 |
Cashflow/mo | £1,958 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £23,496 |
ROI | 371% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.