1 Bed Semi-Detached House, R2SA, West Drayton, UB7 £189 cashflow/mo
Wise Lane, West Drayton, UB7 - 2 views - 4 months ago
R2SA
ROI: 45%
Cashflows
Nightly rate | £101 |
Occupancy | 60% |
Gross Rent | £1,848 |
| |
Platform fees | £277 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £840 |
Total running costs | £1,658 |
Cashflow/mo | £191 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £2,292 |
ROI | 46% |
Payback Period | 27 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.