4 Bed Detached House, R2SA, Ely, CB6 £487 cashflow/mo
Frankland Walk, Ely - 4 months ago
R2SA
ROI: 91%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £130 |
Occupancy | 72% |
Gross Rent | £2,850 |
| |
Platform fees | £428 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,390 |
Total running costs | £2,358 |
Cashflow/mo | £492 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £5,904 |
ROI | 92% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.