1 Bed Flat, R2SA, Wembley, HA9 £981 cashflow/mo
Forty Avenue, Wembley, HA9 - 7 views - 4 months ago
R2SA
ROI: 188%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 72% |
Gross Rent | £3,070 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,095 |
Total running costs | £2,096 |
Cashflow/mo | £974 |
| |
Deposit | £1,263 |
Dressing costs | £5,000 |
Total Cash In | £6,263 |
| |
Cashflow/yr | £11,688 |
ROI | 187% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.