2 Bed Terraced House, R2SA, Rugby, CV21 £592 cashflow/mo
Wood Street, Rugby, Cv21 2nn - 2 views - 4 months ago
R2SA
ROI: 118%
Cashflows
AI score: 82/100. Please verify calculations.
Nightly rate | £112 |
Occupancy | 70% |
Gross Rent | £2,385 |
| |
Platform fees | £358 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,793 |
Cashflow/mo | £592 |
| |
Deposit | £1,030 |
Dressing costs | £5,000 |
Total Cash In | £6,030 |
| |
Cashflow/yr | £7,104 |
ROI | 118% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.