1 Bed Flat, R2SA, Cardiff, CF14 £1,192 cashflow/mo
Caerphilly Road, Birchgrove, Cardiff, CF14 4BB - 1 views - 5 months ago
R2SA
Quick Payback
ROI: 231%
Cashflows
AI score: 35/100. This may not be accurate, please check manually.
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,258 |
Cashflow/mo | £1,191 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £14,292 |
ROI | 231% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.