2 Bed Flat, R2SA, Newquay, TR7 £1,035 cashflow/mo
Headland Road, Newquay - 4 views - 4 months ago
R2SA
ROI: 189%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £178 |
Occupancy | 63% |
Gross Rent | £3,433 |
| |
Platform fees | £515 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,405 |
Cashflow/mo | £1,028 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £12,336 |
ROI | 188% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.